DealBuilder
Reports
Select from the following Samples:
Sample 4 - 6 Phase Loans,
Models in Phase 1 Loan, no Master Costs, no A & D Loan.
Investor funds 100% of Equity Upfront for a 50% Profit Split after
a 10% Preferred Return. Sell 91 Units and 4 Models, Buy Lots on
Rolling Option, Phased Offsite & Lot Development in each Phase
Loan.
Sample 7 - One Loan, Buy Finished Lots,
No Investor.
Sell 36 Units & 2 Models, Pay Land Seller, Bonus on each Close,
Pay Master HOA Dues, Directs by Plan Type. Build 8 Houses every
60 Days.
Sample 19 - One Loan,
Minimum Input, Seasonal Sales and Starts, with Ramp up Sales in
Phase 1, Using Napkin Input System for Most Inputs.
Sell 54 Units an Plan 4 Types but only
2 Models. No Investor. Unit Sales are Seasonally adjusted. One
Loan, minimum input to run analysis. Build lots in Single Phase,
Start construction based on monthly sales rate. Start Unit construction
the month after the unit sale is made based on the actual unit
sales in each period.
Sample 22 Mezzanine
- Sell 1,073 Finished Lots and 2 School Sites. Sell Lots to Merchant
Builders at 25 lots every 6 months.
Master A&D Loan to Superpad
Stage. Mezzanine Loan Funds specific A&D Costs not included
in A&D Loan. All other Information
the same as Sample 22 without Mezzanine.
Sample 27 Mezzanine
- Sell 200 Finished Lots in 4 Phases
Mezzanine Loan in lieu of
Investor. Mezzanine Loan funds specific A&D Costs
and 90% of all other Equity Required Items. All other items the
same as Sample 27 without Mezzanine Loan.
Sample 30 - MPC Sell 3 Product Types, 312 Units in 3 Phases by Product Type, Models by Product
Type.
Investor Layered IRR to Target Yield. Each Product Type in separate
loan for LTV and P&L
purposes. A&D Loan builds Lots in Phases based on Sales. Directs
by Plan Type, Fees by Plan Type, Phased Offsite's by Planning Area.
Overheads start with A&D Loan and move to Construction Loans
by Product Type. A&D Loan paid off at Units Started. Investor
funds 95% of Up front cash and all 95% of all Equity Requirements.
Investor receives Layered IRR Yield Look-back.
Sample 31 - Sell 2 Product Types, 68 Town
homes, 45 Single Family. 3 Plan Types of each .Models by Product
Type.
Investor
Layered IRR to Target Yield. Each Product Type in separate loan
for LTV and P&L
purposes. A&D Loan builds Lots in Phases based on Sales.
Directs by Plan Type, Fees by Plan Type, Phased Lot Costs by Product
Type. Overheads start with A&D Loan and move to Construction
Loans by Product Type. A&D Loan paid off at Units Started & Units
Closed. Investor funds 90% of all Equity Requirements. Investor
Layered IRR Yield Look-back.
Sample 32 Mezzanine- Condo Conversion
170 Units, 17 Buildings.
Mezzanine Loan to help buy Building. Rehab
Units by Building, Continue to rent Units until Building in scheduled
for Rehab. Rehab Costs by Unit Type. Overheads start with Building
Acquisition. Seasonal Sales Table Used to meet Monthly Sales Target
as Buildings on Rehab'ed. Loan paid off at Units Closed. Mezzanine
Loan paid off with 90% of Net Cash Flow after Loan Payoff. Investor
Layered IRR Yield
|
